Issues Updated Wharf Technical Report as Mine Life Nearly Doubles to 12
Years
CHICAGO--(BUSINESS WIRE)-- Coeur
Mining, Inc. (“Coeur” or the “Company”) (NYSE: CDE) today reported its 2025
year-end mineral reserves and resources. Year-end 2025 proven and probable
mineral reserves increased to 4.4 million ounces of gold and 274.4 million
ounces of silver, highlighted by a 65% year-over-year increase in gold
reserves at Wharf, a 36% year-over-year increase in Palmarejo’s gold
reserves, and a 9% year-over-year increase in Kensington’s gold reserves.
Measured and indicated mineral resources totaled 3.1 million ounces of gold,
172.0 million ounces of silver, 1,234 million pounds of zinc and 685.5
million pounds of lead. Gold and silver measured and indicated mineral
resources decreased 18% and 14% year-over-year, respectively, partially
offset by increases at Rochester and Wharf.
Inferred mineral resources increased year-over-year to 3.8 million ounces of
gold, 141.8 million ounces of silver, 272.6 million pounds of zinc and 134.7
million pounds of lead. Growth was driven by a 216% increase at Wharf to 1.5
million ounces of gold and strong additions at Palmarejo, where inferred
gold resources increased 97% to 1.3 million ounces and inferred silver
resources increased 74% to 60.0 million ounces.
Key Highlights1
-
Wharf gold proven and probable mineral reserves increase 65% to 1.25
million ounces; gold inferred mineral resources increase by over 1
million ounces – Mineral reserves increased nearly 500,000 ounces, leading to a near
doubling of Wharf’s mine life to 12 years. Inferred mineral resources
increased by 1.5 million ounces, positioning Wharf for additional
meaningful future mine life extensions
-
Palmarejo silver and gold proven and probable mineral reserves increase by 40%
and 36%, respectively, extending mine life by approximately five years – Exploration success at East Palmarejo drove an 86% increase in inferred
resources, due primarily to maiden resource additions at San Miguel, La
Union, and Independencia Sur located to the east of existing operations
-
Kensington gold proven and probable mineral reserves increase 9% –
The recently completed multi-year underground development and drilling
investment program helped drive the replacement of depletion and a modest
increase to Kensington’s current five-year mine life
-
Substantial reserve and resource growth at Wharf leads to updated
technical report – A near doubling of reserve life to approximately 12 years and a
tripling of the gold inferred resource pipeline positions Wharf for
consistent, high-return gold production in the heart of the United States.
An updated technical report outlines robust reserve-based life of mine
economics, including EBITDA of $1.7 billion and free cash flow of $1.1
billion. The complete updated S-K 1300 technical report for Wharf will be
available on the Company’s website and at
www.sec.gov
“High-return organic growth through sustained levels of exploration
investment has been a defining cornerstone of Coeur’s strategy and capital
allocation plan, and our 2025 reserve and resource growth once again
highlights the Company’s track record of delivering value to stockholders
through disciplined exploration near our existing mines and projects,” said
Mitchell J. Krebs, Chairman, President and Chief Executive Officer. “With
its impressive 2025 increases, Wharf remains a key contributor to Coeur’s
position as a sector leader in the return on invested capital. Having
already generated free cash flow approximately six times greater than
Coeur’s initial purchase price investment eleven years ago, Wharf’s updated
technical report demonstrates that this operation’s best days may well
remain ahead.
“At Palmarejo in Mexico, the team followed up a 75% increase in its inferred
mineral resource base last year with an even stronger 2025 result,
highlighted by the maiden resource in the Guazapares trend to the east of
existing operations and outside of the area of the Franco-Nevada gold
stream. The majority of Palmarejo’s 2026 exploration investment will
continue to be allocated to the east and outside of the stream area as we
continue to identify new opportunities across this highly prospective and
underexplored 74,000-acre district.”
Coeur’s gold and silver price assumptions for year-end 2025 reserves were
$2,200 per ounce and $26.00 per ounce, respectively, which represented
increases over year-end 2024 gold and silver reserve prices of $1,800 per
ounce and $23.50 per ounce, respectively. The Company increased its gold and
silver price assumptions for year-end 2025 resources from $2,100 per ounce
to $2,500 per ounce and from $27.00 per ounce to $30.00 per ounce,
respectively.
About Coeur
Coeur Mining, Inc. is a U.S.-based, well-diversified, growing precious
metals producer with five wholly-owned operations: the Las Chispas
silver-gold mine in Sonora, Mexico, the Palmarejo gold-silver complex in
Chihuahua, Mexico, the Rochester silver-gold mine in Nevada, the Kensington
gold mine in Alaska and the Wharf gold mine in South Dakota. In addition,
the Company wholly-owns the Silvertip polymetallic critical minerals
exploration project in British Columbia.
Cautionary Statements
This news release contains forward-looking statements within the meaning of
securities legislation in the United States and Canada, including statements
regarding mineral reserve and mineral resource estimates, exploration
efforts and plans, growth, mine lives, mine expansion and development plans,
and resource delineation, expansion, and upgrade or conversion. Such
forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause Coeur’s actual results, performance or
achievements to be materially different from any future results, performance
or achievements expressed or implied by the forward-looking statements. Such
factors include, among others, the risk that anticipated additions or
upgrades to reserves and resources are not attained, the risk that planned
exploration programs may be curtailed or canceled due to budget constraints
or other reasons, the risks and hazards inherent in the mining business
(including risks inherent in developing large-scale mining projects,
environmental hazards, industrial accidents, weather or geologically related
conditions), changes in the market prices of gold, silver, zinc and lead and
a sustained lower price environment, the uncertainties inherent in Coeur’s
production, exploratory and developmental activities, including risks
relating to permitting and regulatory delays, ground conditions, grade and
recovery variability, any future labor disputes or work stoppages, the
uncertainties inherent in the estimation of mineral reserves and mineral
resources, the potential effects of pandemics or epidemics, including
impacts to the availability of our workforce, continued access to financing
sources, government orders that may require temporary suspension of
operations at one or more of our sites and effects on our suppliers or the
refiners and smelters to whom the Company markets its production, changes
that could result from Coeur’s future acquisition of new mining properties
or businesses, the loss of any third-party smelter to which Coeur markets
its production, the effects of environmental and other governmental
regulations, the risks inherent in the ownership or operation of or
investment in mining properties or businesses in foreign countries, Coeur’s
ability to raise additional financing necessary to conduct its business,
make payments or refinance its debt, as well as other uncertainties and risk
factors set out in filings made from time to time with the United States
Securities and Exchange Commission, and the Canadian securities regulators,
including, without limitation, Coeur’s most recent report on Form 10-K.
Actual results, developments and timetables could vary significantly from
the estimates presented. Readers are cautioned not to put undue reliance on
forward-looking statements. Coeur disclaims any intent or obligation to
update publicly such forward-looking statements, whether as a result of new
information, future events or otherwise. Additionally, Coeur undertakes no
obligation to comment on analyses, expectations or statements made by third
parties in respect of Coeur, its financial or operating results or its
securities.
The scientific and technical information concerning our mineral projects in
this news release have been reviewed and approved by a “qualified person”
under Item 1300 of Regulation S-K under the Securities Exchange Act of 1934,
as amended (“SK 1300”), namely our Senior Vice President, Technical
Services, Christopher Pascoe. For a description of the key assumptions,
parameters and methods used to estimate mineral reserves and mineral
resources for Coeur’s material properties included in this news release, as
well as data verification procedures and a general discussion of the extent
to which the estimates may be affected by any known environmental,
permitting, legal, title, taxation, sociopolitical, marketing or other
relevant factors, please review the Technical Report Summaries for each of
the Company’s material properties which are available at
www.sec.gov.
Notes
The potential quantity and grade for the deposits described herein are
conceptual in nature. There is insufficient exploratory work to define a
mineral resource and it is uncertain if further exploration will result in
the applicable target being delineated as a mineral resource.
-
2025 reserves and resources were determined in accordance with Item 1300
of SEC Regulation S-K. Reserves and resources for certain prior periods
were determined in accordance with Canadian National Instrument 43-101.
Both sets of reporting standards have similar goals in terms of conveying
an appropriate level of confidence in the disclosures being reported, but
the standards embody slightly different approaches and definitions.
Mineral Reserves
|
|
|
|
Summary Gold Mineral Reserves at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(9)
|
|
|
|
|
Proven Mineral Reserves
|
|
Probable Mineral Reserves
|
|
Total Mineral Reserves
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palmarejo(4)
|
|
100
|
%
|
|
5,183
|
|
1.79
|
|
295
|
|
13,927
|
|
1.41
|
|
632
|
|
19,064
|
|
1.51
|
|
928
|
|
Las Chispas(8)
|
|
100
|
%
|
|
981
|
|
4.19
|
|
132
|
|
2,240
|
|
2.28
|
|
164
|
|
3,221
|
|
2.86
|
|
296
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester(5)
|
|
100
|
%
|
|
402,556
|
|
0.09
|
|
1,162
|
|
45,100
|
|
0.12
|
|
171
|
|
447,656
|
|
0.09
|
|
1,332
|
|
Kensington(6)
|
|
100
|
%
|
|
1,539
|
|
5.92
|
|
293
|
|
1,297
|
|
6.07
|
|
253
|
|
2,836
|
|
5.99
|
|
546
|
|
Wharf(7)
|
|
100
|
%
|
|
20,334
|
|
0.73
|
|
477
|
|
34,727
|
|
0.69
|
|
773
|
|
55,061
|
|
0.71
|
|
1,250
|
|
Total Gold
|
|
|
|
430,547
|
|
0.17
|
|
2,360
|
|
97,291
|
|
0.64
|
|
1,993
|
|
527,838
|
|
0.26
|
|
4,353
|
|
|
|
|
Summary Silver Mineral Reserves at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(9)
|
|
|
|
|
Proven Mineral Reserves
|
|
Probable Mineral Reserves
|
|
Total Mineral Reserves
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palmarejo(4)
|
|
100
|
%
|
|
5,138
|
|
117.11
|
|
19,344
|
|
13,927
|
|
100.44
|
|
44,973
|
|
19,064
|
|
104.93
|
|
64,318
|
|
Las Chispas(8)
|
|
100
|
%
|
|
981
|
|
442.91
|
|
13,973
|
|
2,240
|
|
198.5
|
|
14,293
|
|
3,221
|
|
272.96
|
|
28,266
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester(5)
|
|
100
|
%
|
|
402,556
|
|
12.81
|
|
165,799
|
|
45,100
|
|
11.04
|
|
16,014
|
|
447,656
|
|
12.63
|
|
181,814
|
|
Total Silver
|
|
|
|
408,675
|
|
15.15
|
|
199,117
|
|
61,267
|
|
38.22
|
|
75,280
|
|
469,941
|
|
18.16
|
|
274,397
|
Notes to above Mineral Reserves:
-
The term “reserve” means that part of a mineral deposit that can be
economically and legally extracted or produced at the time of the reserve
determination. The term “proven (measured) reserves” means reserves for
which (a) quantity is computed from dimensions revealed in outcrops,
trenches, workings or drill holes, grade and/or quality are computed from
the results of detailed sampling; and (b) the sites for inspection,
sampling and measurements are spaced so closely and the geologic character
is sufficiently defined that size, shape, depth and mineral content of
reserves are well established. The term “probable (indicated) reserves”
means reserves for which quantity and grade and/or quality are computed
from information similar to that used for proven (measured) reserves, but
the sites for inspection, sampling and measurement are farther apart or
are otherwise less adequately spaced. The degree of assurance, although
lower than that for proven (measured) reserves, is high enough to assume
continuity between points of observation. The term “cut-off grade” means
the lowest grade of mineralized material considered economic to process.
Cut-off grades vary between deposits depending upon prevailing economic
conditions, mineability of the deposit, by-products, amenability of the
mineralized material to silver or gold extraction and type of milling or
leaching facilities available. The Mineral Reserve estimates are current
as of December 31, 2025, are reported using the definitions in Item 1300
of Regulation S-K and were prepared by the Company’s technical staff.
-
Assumed metal prices for 2025 Mineral Reserves were $26.00 per ounce of
silver, $2,200 per ounce of gold, $1.15 per pound of zinc, $0.95 per pound
of lead.
-
The Mineral Reserve estimates are current as of December 31, 2025, are
reported using the definitions in Item 1300 of Regulation S-K and were
prepared by the Company’s technical staff. Mineral Reserve point of
reference is delivered to the process facility.
-
Mineral Reserve estimates use the following key input parameters:
assumption of conventional longhole underground mining; reported above a
variable gold equivalent cut-off grade that ranges from 1.27–2.19 g/t AuEq
and an incremental development cut-off grade 0.78 g/t AuEq; metallurgical
recovery assumption of 95.4% for gold and 87.1% for silver; mining
dilution assumes 0.4–1.0 meter of hanging/foot wall waste dilution; mining
loss of 15% was applied; variable mining costs that range from
US$32.29–$43.08/tonne, surface haulage costs of US$4.40/tonne, process
costs of US$30.02/tonne, general and administrative costs of
US$14.17/tonne, and surface/auxiliary support costs of US$3.52/tonne.
Excludes the impact of the Franco-Nevada gold stream agreement at
Palmarejo in calculation of Mineral Reserves. No assurances can be given
that all mineral reserves will be mined, as mineralized material that may
qualify as reserves under applicable standards by virtue of having
positive economics may not generate attractive enough returns to be
included in our mine plans, due to factors such as the impact of the gold
stream at Palmarejo. As a result, we may elect not to mine portions of the
mineralized material reported as reserves.
-
Mineral Reserve estimates are tabulated within a confining pit design and
use the following input parameters: Rochester oxide variable recovery Au =
71.2–85.9% and Ag = 59.4%; Rochester sulfide variable recovery Au =
15.2–77.7% and Ag = 0.0–59.4%; with a net smelter return (“NSR”) cut-off
of $4.12/ton oxide and US$4.22/ton sulfide; Nevada Packard oxide recovery
Au = 88.4% and Ag = 59.4%; with a net smelter return cut-off of $4.92/ton
for oxide; Lincoln Hill oxide recovery Au = 61-63.9% and Ag = 18.5-39.5%;
with a net smelter return cut-off of $5.02/ton for oxide where the NSR is
calculated as net smelter return (NSR) = silver grade (oz/ton) * silver
recovery (%) * (silver price ($/oz) - refining cost ($/oz)) + gold grade
(oz/ton) * gold recovery (%) * (gold price ($/oz) - refining cost ($/oz));
variable pit slope angles that approximately average 48º over the
life-of-mine.
-
Mineral Reserve estimates use the following key input parameters:
assumption of conventional underground mining; reported above a gold
cut-off grade of 0.123 oz/ton Au and an incremental development cut-off
grade of 0.04 oz/ton Au; metallurgical recovery assumption of 94.5%; gold
payability of 97.5%; gold royalty of 1.5%; mining dilution of 15-20%;
mining loss of 12% was applied; mining costs of US$127.32/ton mined;
process costs of US$51.48/ton processed; general and administrative costs
of US$49.74/ton processed; sustaining capital US$5.79/ton processed; and
concentrate refining and shipping costs of US$104.73/oz sold.
-
Mineral Reserve estimates use the following key input parameters:
assumption of conventional open pit mining; reported above a NSR cut-off
grade of $13.42/ton ; average metallurgical recovery assumption of 78.0%;
royalty burden of US$112.00/oz Au; pit slope angles that vary from 34–50º;
mining costs of US$2.71/ton mined, process costs of US$13.42/ton processed
(includes general & administrative and sustaining capital costs).
-
Mineral Reserve estimates uses the following key input parameters:
assumption of conventional underground mining; reported above a silver
equivalent (AgEq)cut-off grade of 140 g / tonne and an incremental
development cut-off grade of 59 g / tonne AgEq; metallurgical recovery
assumption of 97.5% for silver and 98.0% for gold; mining dilution assumes
5% for development, 1 meter to 1.25 meters of ELOS (0.25 m – 0.5 m of
hanging wall and 0.5 m – 1.0 m of footwall dilution) depending on
geotechnical conditions in each stoping location, 0.2 meter ELOS (0.1 m of
hanging wall and 0.1 m of footwall dilution) for cut and fill, 0.25 m for
each exposed backfill floor, and 0.5 m for each exposed backfill wall;
mining loss of 2% for development and 5% for stoping was applied; variable
production mining costs that range from US$65–US$154/tonne, development
mining costs of US$39/tonne, process costs of US$42/tonne, site general
and administrative costs of US$25/tonne, underground general and
administrative costs of US$18/tonne, and sustaining capital costs of
US$12/tonne.
-
Rounding of tonnes, grades, and troy ounces, as required by reporting
guidelines, may result in apparent differences between tonnes, grades, and
contained metal contents.
Mineral Resources
|
|
|
|
Summary Gold Mineral Resources at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(11)
|
|
|
|
|
|
|
|
|
Measured Mineral Resources
|
|
Indicated Mineral Resources
|
|
Measured + Indicated Mineral Resources
|
|
Inferred Mineral Resources
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palmarejo Mine, Mexico(4)
|
|
100
|
%
|
|
4,598
|
|
1.60
|
|
236
|
|
12,197
|
|
2.02
|
|
792
|
|
16,795
|
|
1.90
|
|
1,028
|
|
19,203
|
|
2.05
|
|
1,265
|
|
Las Chispas Mine, Mexico(10)
|
|
100
|
%
|
|
282
|
|
0.76
|
|
7
|
|
1,700
|
|
1.11
|
|
61
|
|
1,983
|
|
1.06
|
|
67
|
|
2,117
|
|
1.98
|
|
135
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester Mine, USA(7)
|
|
100
|
%
|
|
133,346
|
|
0.06
|
|
253
|
|
34,996
|
|
0.09
|
|
100
|
|
168,342
|
|
0.07
|
|
353
|
|
138,129
|
|
0.07
|
|
323
|
|
Kensington Mine, USA(5)
|
|
100
|
%
|
|
1,114
|
|
7.48
|
|
268
|
|
674
|
|
7.59
|
|
164
|
|
1,788
|
|
7.52
|
|
433
|
|
452
|
|
6.60
|
|
96
|
|
Wharf Mine, USA(6)
|
|
100
|
%
|
|
9,681
|
|
0.55
|
|
171
|
|
52,116
|
|
0.61
|
|
1,104
|
|
61,797
|
|
0.60
|
|
1,185
|
|
72,881
|
|
0.63
|
|
1,487
|
|
Wilco Project, USA(9)
|
|
100
|
%
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
23,348
|
|
0.71
|
|
531
|
|
Total Gold
|
|
|
|
149,022
|
|
0.20
|
|
935
|
|
101,683
|
|
0.65
|
|
2,131
|
|
250,705
|
|
0.38
|
|
3,066
|
|
256,131
|
|
0.47
|
|
3,837
|
|
|
|
|
Summary Silver Mineral Resources at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(11)
|
|
|
|
|
Measured Mineral Resources
|
|
Indicated Mineral Resources
|
|
Measured + Indicated Mineral Resources
|
|
Inferred Mineral Resources
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Tonnes (000s)
|
|
Grade (grams/ tonne)
|
|
Ounces (000s)
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palmarejo Mine, Mexico(4)
|
|
100
|
%
|
|
4,598
|
|
94.99
|
|
14,042
|
|
12,197
|
|
108.28
|
|
42,462
|
|
16,795
|
|
104.64
|
|
56,505
|
|
19,203
|
|
97.64
|
|
60,281
|
|
Las Chispas Mine, Mexico(10)
|
|
100
|
%
|
|
282
|
|
77.83
|
|
707
|
|
1,700
|
|
103.36
|
|
5,650
|
|
1,983
|
|
99.72
|
|
6,357
|
|
2,117
|
|
172.84
|
|
11,767
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester Mine, USA(7)
|
|
100
|
%
|
|
133,346
|
|
9.01
|
|
38,621
|
|
34,996
|
|
11.45
|
|
12,882
|
|
168,342
|
|
9.52
|
|
51,503
|
|
138,129
|
|
12.37
|
|
54,925
|
|
Wilco Project, USA(9)
|
|
100
|
%
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
23,348
|
|
4.46
|
|
3,346
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silvertip Mine, Canada(8)
|
|
100
|
%
|
|
1,173
|
|
244.47
|
|
9,219
|
|
7,171
|
|
209.81
|
|
48,369
|
|
8,343
|
|
214.68
|
|
57,588
|
|
1,960
|
|
181.40
|
|
11,433
|
|
Total Silver
|
|
|
|
139,399
|
|
13.97
|
|
62,589
|
|
56,064
|
|
60.67
|
|
109,364
|
|
195,463
|
|
27.36
|
|
171,953
|
|
184,758
|
|
23.86
|
|
141,752
|
|
|
|
|
Summary Zinc Mineral Resources at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(11)
|
|
|
|
|
|
Measured Mineral Resources
|
|
Indicated Mineral Resources
|
|
Measured + Indicated Mineral Resources
|
|
Inferred Mineral Resources
|
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silvertip Mine, Canada(8)
|
|
100
|
%
|
|
1,173
|
|
6.60
|
%
|
|
170,611
|
|
7,171
|
|
6.73
|
%
|
|
1,063,609
|
|
8,343
|
|
6.71
|
%
|
|
1,234,220
|
|
1,960
|
|
6.31
|
%
|
|
272,616
|
|
|
|
|
Summary Lead Mineral Resources at End of the Fiscal Year Ended
December 31, 2025(1)(2)(3)(11)
|
|
|
|
|
|
Measured Mineral Resources
|
|
Indicated Mineral Resources
|
|
Measured + Indicated Mineral Resources
|
|
Inferred Mineral Resources
|
|
|
|
Coeur Ownership
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Tonnes (000s)
|
|
Grade (%)
|
|
Pounds (000s)
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silvertip Mine, Canada(8)
|
|
100
|
%
|
|
1,173
|
|
4.61
|
%
|
|
119,213
|
|
7,171
|
|
3.58
|
%
|
|
566,286
|
|
8,343
|
|
3.73
|
%
|
|
685,499
|
|
1,960
|
|
3.12
|
%
|
|
134,694
|
Notes to above Mineral Resources:
-
The term “resource” means that it is a concentration or occurrence of
material of economic interest in or on the Earth’s crust in such form,
grade or quantity that there are reasonable prospects for economic
extraction. Inferred, Indicated, and Measured resources are in order of
increasing confidence based on level of underlying geological evidence.
The term ‘inferred resource’ is that part of a mineral resource for which
quantity and grade or quality are estimated on the basis of limited
geological evidence and sampling. The term “limited geological evidence”
means evidence that is only sufficient to establish that geological and
grade or quality continuity is more likely than not. The level of
geological uncertainty associated an inferred mineral resource is too high
to apply relevant technical and economic factors likely to influence the
prospects of economic extraction in a manner useful for evaluation of
economic viability and must have a reasonable expectation that the
majority of inferred mineral resources could be upgraded to indicated or
measured mineral resources with continued exploration. In addition, no
assurances can be given that any mineral resource estimate will ultimately
be reclassified as proven or probable mineral reserves or that inferred
resources will be upgraded to measured or indicated resources.
-
In-situ Mineral Resource estimates are reported exclusive of mineral
reserves, are current as of December 31, 2025, are reported using
definitions in Item 1300 of Regulation S-K and were prepared by the
Company’s technical staff.
-
Assumed metal prices for 2025 estimated Mineral Resources were $30.00 per
ounce of silver, $2,500 per ounce of gold, $1.30 per pound of zinc, $1.00
per pound of lead, unless otherwise noted.
-
Mineral Resource estimates use the following key input parameters:
assumption of conventional longhole underground mining; reported above a
variable gold equivalent cut-off grade that ranges from 0.93–1.62 g/t
AuEq; metallurgical recovery assumption of 95.4% for gold and 87.1% for
silver; variable mining costs that range from US$32.29–$43.08/tonne;
surface haulage costs of US$4.40/tonne; process costs of US$30.02/tonne;
general and administrative costs of US$14.17/tonne; and surface/auxiliary
support costs of US$3.52/tonne. Excludes the impact of the Franco-Nevada
gold stream agreement at Palmarejo in calculation of Mineral Resources.
-
Mineral Resource estimates use the following key input parameters:
assumption of conventional longhole underground mining; reported above a
variable gold cut-off grade of 0.108 oz/ton Au; metallurgical recovery
assumption of 94.5%; gold payability of 97.5%; mining costs of
US$127.32/ton mined; process costs of US$51.48/ton processed; general and
administrative costs of US$49.74/ton processed; sustaining capital
US$5.79/ton processed; and concentrate refining and shipping costs of
US$104.73/oz sold.
-
Mineral Resource estimates use the following key input parameters:
assumption of conventional open pit mining; reported above a NSR cut-off
grade of 13.42$/ton; average metallurgical recovery assumption of 78.0%
across all rock types; royalty burden of US$112.00/oz Au; pit slope angles
that vary from 34–50º; mining costs of $2.71/ton mined; process costs of
US$13.42/ton processed (includes general & administrative and
sustaining capital costs).
-
Mineral Resource estimates are tabulated within a confining pit shell and
use the following input parameters: Rochester oxide variable recovery Au =
71.2–85.9% and Ag = 59.4% and Rochester sulfide variable recovery Au =
15.2–77.7% and Ag = 0.0–59.4%, with a net smelter return cut-off of
$4.12/ton oxide and US$4.22/ton sulfide; Nevada Packard oxide recovery Au
= 88.4% and Ag = 59.4%, with a net smelter return cut-off of $4.92/ton for
oxide; Lincoln Hill oxide recovery Au = 61-63.9% and Ag = 18.5-39.5%, with
a net smelter return cut-off of $5.02/ton for oxide, where the NSR is
calculated as net smelter return (NSR) = silver grade (oz/ton) * silver
recovery (%) * (silver price ($/oz) - refining cost ($/oz)) + gold grade
(oz/ton) * gold recovery (%) * (gold price ($/oz) - refining cost ($/oz));
variable pit slope angles that approximately average 48º over the
life-of-mine.
-
Underground Mineral Resource estimates are reported using a net smelter
return cut-off of US$130/tonne. Mineral Resources are reported insitu
using the following assumptions: The estimates use the following key input
parameters: lead recovery of 89-90%, zinc recovery of 82-83% and silver
recovery of 83-84%. Lead concentrate grade of 53-54%; zinc concentrate
grade of 56-57%; mining costs of US$68.77/tonne; processing costs of
US$58.20/tonne and US$46.49/tonne, where the NSR ($/tonne) = tonnes x
grade x metal prices x metallurgical recoveries – royalties – TCRCs –
transport costs over the life of the mine.
-
Open Pit Mineral Resource estimates are reported using an equivalent gold
cut-off of 0.20 ounces per ton assuming a silver to gold ratio of 60:1.
Resources are reported in-situ and contained within a conceptual measured,
indicated and inferred optimized pit shell. Silver price of US$22/oz, gold
price of US$1,350/oz. Average oxide and sulfide gold recovery is 70%,
average carbonaceous gold recovery is 50%. Average oxide and sulfide gold
recovery is 60%. Average carbonaceous silver recovery is 50%. Open pit
mining cost is US$1.50/ton, processing and G&A cost is US$5.46/ton;
average pit slope angles of 50º.
-
Mineral Resource estimates uses the following key input parameters:
assumption of conventional underground mining; reported above a silver
equivalent cut-off grade (AgEq) of 140 g / tonne; metallurgical recovery
assumption of 97.5% for silver and 98.0% for gold; mining loss of 2% for
development and 5% for stoping was applied, additional losses have been
included to account for the required pillars in uphole stopes that cannot
be filled; variable production mining costs that range from
US$58.06–US$239.51/t, development mining costs of US$27.40/t, process
costs of US$45.72/t, site general and administrative costs of US$20.70/t,
underground general and administrative costs of US$12.81/t, and sustaining
capital costs of US$7.64/t.
-
Rounding of tonnes, grades, and troy ounces, as required by reporting
guidelines, may result in apparent differences between tonnes, grades, and
contained metal contents.
Source: Coeur Mining